Pendekatan Harga Jual

Perumahan Nomor Keterangan Kategori Bangunan Kavling Bangunan Tanah H Beli Tanah Indeks Tanah Harga Dasar Harga Kelebihan Tanah Harga Jual
ALFATIH RINJANI A-01 RM 1 lantai 1 muka Komersil 58.00 88.00 4,200,000 4,601,905 1,029,509
4.47
 649,000,000 - 649,000,000
ALFATIH RINJANI A-02 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 3,654,757 1,029,509
3.55
 525,500,000 - 525,500,000
ALFATIH RINJANI A-03 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 3,654,757 1,029,509
3.55
 525,500,000 - 525,500,000
ALFATIH RINJANI A-04 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 3,654,757 1,029,509
3.55
 525,500,000 - 525,500,000
ALFATIH RINJANI A-05 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 3,654,757 1,029,509
3.55
 525,500,000 - 525,500,000
ALFATIH RINJANI A-06 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 3,973,905 1,029,509
3.86
 550,000,000 - 550,000,000
ALFATIH RINJANI A-07 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 3,973,905 1,029,509
3.86
 550,000,000 - 550,000,000
ALFATIH RINJANI A-08 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 3,973,905 1,029,509
3.86
 550,000,000 - 550,000,000
ALFATIH RINJANI A-09 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 3,973,905 1,029,509
3.86
 550,000,000 - 550,000,000
ALFATIH RINJANI A-10 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 4,323,938 1,029,509
4.20
 577,000,000 - 577,000,000
ALFATIH RINJANI A-11 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 4,323,938 1,029,509
4.20
 577,000,000 - 577,000,000
ALFATIH RINJANI A-12 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 4,323,938 1,029,509
4.20
 577,000,000 - 577,000,000
ALFATIH RINJANI A-13 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 4,323,938 1,029,509
4.20
 577,000,000 - 577,000,000
ALFATIH RINJANI A-14 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 4,601,905 1,029,509
4.47
 598,000,000 - 598,000,000
ALFATIH RINJANI A-15 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 4,601,905 1,029,509
4.47
 598,000,000 - 598,000,000
ALFATIH RINJANI A-16 RM 1 lantai 1 muka Komersil 58.00 95.00 4,200,000 4,601,905 1,029,509
4.47
 681,000,000 - 681,000,000
ALFATIH RINJANI B-01 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 4,601,905 1,029,509
4.47
 598,000,000 - 598,000,000
ALFATIH RINJANI B-02 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 4,601,905 1,029,509
4.47
 598,000,000 - 598,000,000
ALFATIH RINJANI B-03 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 4,601,905 1,029,509
4.47
 598,000,000 - 598,000,000
ALFATIH RINJANI B-04 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 4,601,905 1,029,509
4.47
 598,000,000 - 598,000,000
ALFATIH RINJANI B-05 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 4,601,905 1,029,509
4.47
 598,000,000 - 598,000,000
ALFATIH RINJANI B-06 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 4,601,905 1,029,509
4.47
 598,000,000 - 598,000,000
ALFATIH RINJANI B-07 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 4,601,905 1,029,509
4.47
 598,000,000 - 598,000,000
ALFATIH RINJANI B-08 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 4,601,905 1,029,509
4.47
 598,000,000 - 598,000,000
ALFATIH RINJANI B-09 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 4,601,905 1,029,509
4.47
 598,000,000 - 598,000,000
ALFATIH RINJANI B-10 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 4,601,905 1,029,509
4.47
 598,000,000 - 598,000,000
ALFATIH RINJANI B-11 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 4,601,905 1,029,509
4.47
 598,000,000 - 598,000,000
ALFATIH RINJANI B-12 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 4,601,905 1,029,509
4.47
 598,000,000 - 598,000,000
ALFATIH RINJANI B-13 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 4,601,905 1,029,509
4.47
 598,000,000 - 598,000,000
ALFATIH RINJANI B-14 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 4,601,905 1,029,509
4.47
 598,000,000 - 598,000,000
ALFATIH RINJANI B-15 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 4,601,905 1,029,509
4.47
 598,000,000 - 598,000,000
ALFATIH RINJANI C-01 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 4,601,905 1,029,509
4.47
 598,000,000 - 598,000,000
ALFATIH RINJANI C-02 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 4,601,905 1,029,509
4.47
 598,000,000 - 598,000,000
ALFATIH RINJANI C-03 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 4,601,905 1,029,509
4.47
 598,000,000 - 598,000,000
ALFATIH RINJANI C-04 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 4,601,905 1,029,509
4.47
 598,000,000 - 598,000,000
ALFATIH RINJANI C-05 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 4,601,905 1,029,509
4.47
 598,000,000 - 598,000,000
ALFATIH RINJANI C-06 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 4,601,905 1,029,509
4.47
 598,000,000 - 598,000,000
ALFATIH RINJANI C-07 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 4,601,905 1,029,509
4.47
 598,000,000 - 598,000,000
ALFATIH RINJANI C-08 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 4,601,905 1,029,509
4.47
 598,000,000 - 598,000,000
ALFATIH RINJANI C-09 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 4,601,905 1,029,509
4.47
 598,000,000 - 598,000,000
ALFATIH RINJANI C-10 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 4,601,905 1,029,509
4.47
 598,000,000 - 598,000,000
ALFATIH RINJANI C-11 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 4,601,905 1,029,509
4.47
 598,000,000 - 598,000,000
ALFATIH RINJANI C-12 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 4,601,905 1,029,509
4.47
 598,000,000 - 598,000,000
ALFATIH RINJANI C-13 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 4,601,905 1,029,509
4.47
 598,000,000 - 598,000,000
ALFATIH RINJANI C-14 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 4,601,905 1,029,509
4.47
 598,000,000 - 598,000,000
ALFATIH RINJANI C-15 RM 1 lantai 1 muka Komersil 58.00 77.00 4,200,000 4,601,905 1,029,509
4.47
 598,000,000 - 598,000,000
- AA01 - Rumah Subsidi + 36.00 106.00 2,000,000 - 125,000
-
 182,000,000 -110,000,000 72,000,000
- AA01 - - 36.00 106.00 2,000,000 - 12,500,000
-
 182,000,000 -110,000,000 72,000,000
COUNT = 48 SUM = 2,740.00 SUM = 3,783.00 SUM = 27,440,000,000 SUM = -220,000,000 SUM = 27,220,000,000